Tools / Investment ROI
Investment Property ROI Calculator
Analyze cap rate, cash-on-cash return, and annual cash flow for any rental property.
Property & Financing
$250,000
25%
7.5%
$2,200
Operating Expenses (% of effective rent)
7%
9%
8%
1.5%
Cap Rate
6.65%
Target: 5–8%
Cash-on-Cash
1.38%
Target: 6–10%
Annual Cash Flow
$896
Positive ✓
GRM
9.5
Lower is better
Annual Income Statement
Gross Rental Income$26,400
Vacancy (7%)$1,848 (loss)
Effective Gross Income$24,552
Management (9%)$2,210 (loss)
Maintenance & CapEx$1,964 (loss)
Tax & Insurance$3,750 (loss)
Net Operating Income (NOI)$16,628
Annual Debt Service$15,732 (loss)
Annual Cash Flow$896
Cash Needed: $65,000
Monthly Cash Flow: $75/mo